THE VILLAGE OF SLEEPY HOLLOW, ILLINOIS
ANNUAL TREASURER’S REPORT
MAY 1, 2022 THROUGH APRIL 30, 2023
REVENUES:
PROPERTY TAXES – CURRENT- 901,924, SALES TAX- 170,784, UTILITY TAX/SMTT- 203,205, REPLACEMENT TAX (PPRT)- 36,462, STATE INCOME TAX- 530,414, OTHER TAXES- 156,137, PERMITS/LICENSES- 232,544, INTERGOVERNMENTAL REVENUES- 170,144, FINES- 70,793, WATER SALES/FEES/CHARGES- 1,116,353, SEWER SALES/CHARGES- 116,001, INTEREST INCOME- 66,898, MISCELLANEOUS INCOME- 17,966, EXPENSE REIMBURSEMENTS- 8,902
TOTAL REVENUES: $3,825,895
COMPENSATION SUMMARY:
UNDER $25,000: Anderson, Keegan R - Bhatti, Naveed Z - Brown, Erica M - Chick, Myles HD - Davis, Kyle A - Fleck, Jeffrey B - Gresmer, Joanne - Kreisel, Jeffrey A - Lawson, Sharon K - McKenna, William H - Mills, Anthony B - O'Neill, Wendy J - Storr, Scott W. $25000-$49,999.99: Anderson, Dillon J - Freemon, Rebecca L $50,000.00-$74,999.99: Arias Garcia, Fidel - Diori, Christopher - Edwards, Glenn A - Nordan, Jerry L - Schwartz, Gary L - Stegeman, Joseph M - Vann, Eugene G $75,000.00-$99,999.99: Killinger, Kyle S - Parma, Samuel J - Wilson, Susan.
TOTAL COMPENSATION: $930,284
EXPENDITURES SUMMARY:AL WARREN OIL COMPANY INC- 28,919, ALLEGRA PRINT & IMAGING- 3,074, AMAZON CAPITAL SERVICES- 4,698, ASSURED PARTNERS- 34,883, AUSTIN ELECTRIC- 5,400, BEVERLY MATERIALS, L.L.C.- 3,210, BLUE CROSS & BLUE SHIELD- 95,835, CASEY'S BUSINESS MASTERCARD- 11,255, CITY OF ELGIN- 579,722, CIVICPLUS LLC- 3,660, COM ED- 8,792, COMPASS MINERALS AMERICA INC- 38,858, DUNDEE FORD- 2,824, FERGUSON WATERWORKS #2516- 6,188, GERALD HEINZ & ASSOCIATES- 110,235, GESKE AND SONS, INC.- 319,564, HARRIS COMPUTER SYSTEMS- 10,715, HOME DEPOT CREDIT SERVICES- 5,838, I.C.C.I- 53,872, ILLINOIS PUBLIC RISK FUND- 21,483, IMPACT NETWORKING LLC- 2,695, INTERSTATE BILLING SERVICE INC- 4,524, LAUTERBACH & AMEN, LLP- 13,480, LEXIPOL LLC- 4,122, MARIO DUENAS- 5,750, MARK SCHUSTER, P.C.- 49,861, MENARDS - CARPENTERSVILLE- 4,826, MOTOROLA SOLUTIONS- 6,120, MPSG C/O US BANK NA- 23,410, MUNICIPAL EMPLOYEE- 83,433, PONDS INC OF ILLINOIS- 42,055, PRECISE REPORTING SERVICE, PC- 2,776, PUMP SUPPLY INCORPORATED- 28,544, QUADCOM- 103,863, RED OAK TREE SERVICE- 2,800, S.J. ELECTRO SYSTEMS, LLC- 4,403, SCUFF & BUFF- 5,060, SELECTIVE INSURANCE- 9,938, STANDARD INSURANCE CO- 15,384, STERLING CODIFIERS- 5,832, TDH MECHANICAL- 10,500, TRAFFIC CONTROL & PROTECTION- 4,266, ULTRA STROBE COMMUNICATIONS- 11,385, VILLAGE OF WEST DUNDEE- 72,463, WATER PRODUCTS COMPANY- 18,080, WATER SERVICES CO- 106,026, WEST SIDE TRACTOR SALES CO- 4,465
TOTAL DISBURSEMENTS EXCEEDING $2,500: $1,995,084
OTHER DISBURSEMENTS UNDER $2,500: $73,681
TOTAL DISBURSEMENTS: $2,068,765
SUMMARY STATEMENT OF CONDITION
EXCERPT FROM THE ANNUAL FINANCIAL REPORT
ALL FUND TYPE
|
GENERAL |
|
SPECIAL |
|
CAPITAL |
|
ENTERPRISE |
|||
EXCESS OF REVENUES |
640,631 |
|
(147,270) |
|
(9,636) |
|
152,099 | |||
TRANSFERS IN |
- |
|
- |
|
- |
|
- |
|||
TRANSFERS OUT |
- |
|
- |
|
- |
|
- |
|||
NET INCREASE (DECREASE) |
|
|||||||||
FUND BALANCE |
640,631 |
|
(147,270) |
|
(9,636) |
|
|
|||
RETAINED EARNINGS |
|
|
|
|
|
|
152,099 | |||
PREVIOUS YEAR |
1,131,644 |
|
519,584 |
|
507,203 |
|
|
|||
RETAINED EARNINGS |
|
|
|
|
|
|
4,011,042 | |||
DISPOSAL OF CAPITAL ASSETS |
- |
|
- |
|
- |
|
- |
|||
CURRENT YEAR ENDING |
1,772,275 |
|
372,314 |
|
497,567 |
|
|
|||
RETAINED EARNINGS |
|
|
|
|
|
|
4,163,141 | |||
|
||||||||||
TOTAL DEBT |
OUTSTANDING BEGINNING OF |
|
ISSUED |
|
RETIRED |
|
OUTSTANDING |
|||
|
$ 204,162 |
|
$ - |
|
$ 77,029 |
|
$ 127,133 |